
Beautiful remolded home in 55+Suntree Village on cul-de-sac close to senior center and walking trials. Completely updated in serene park like private setting w/view of Pilot Butte. Newer roof, windows, waterproof engineered flooring, heat pump, chandelier, wood burning hearth stove, lighting, custom granite baking island, appliances, double aluminum sink, cordless blinds, solar window shades, track lighting, fixtures all leading out to custom 15X10 cedar covered screen in porch. Decorative entry gate w/wrought iron fences. Custom landscape trees & shrubs w/raised flower/garden bed. Stone walkway, metal arch w/climbing roses + white trellis over handrails. Large shop for all your tools with electricity, workbench and new build-in cabinets w/ plenty of storage. Sprinklers in front and back. Back entry to stone covered yard. Must see. Owner occupy only. No sublease. $660 Monthly space rent includes water, garbage, sewer, snow and yard debris removal plus use of clubhouse with pool tables
Listing courtesy of John L Scott Bend, agent Theresa Ramsay
Data last updated June 30, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $191,000 · $48,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $239,000 with 20% down, this property cash-flows $261 per month, a 7.7% cap rate and 6.5% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection