This move-in-ready home, remodeled by Neal Kelly, is a farm property located just minutes from Tumalo. The interior features stunning updates, including quartzite countertops, an attractive backsplash, a farmhouse sink, black stainless steel Dacor appliances with an induction cooktop, soft-close birch cabinetry, and large porcelain tile flooring. The expanded primary bedroom showcases wood beams, a spacious soaking tub, a marble shower and countertop, a matching tub surround, and a roomy custom closet. The inviting living room offers a vaulted ceiling, exposed wood beam, electric fireplace, hardwood floors, and mountain views. There are two separate office spaces, both with mountain views, hardwood floors, and vaulted ceilings. The property includes a seven-stall barn, fenced and irrigated pasture, a four-bay shop with an 18' roll-up door, a two-bay she-shed with a GYM & Billiards table, a large greenhouse, raised garden beds, and a custom chicken coop. An irrigation pond. and more
Listing courtesy of Real Broker, agent Duane Myers
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,040,000 · $260,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,300,000 with 20% down, this property runs $5,861 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection