$1,020,000
534 Crowson
Ashland, OR 97520 · Oak Knoll Meadows Phase 1
Closed May 20250 days on market$348/sqft
Facts
Property details
Overview
- Bedrooms
- 3
- Bathrooms
- 3.0
- Living area
- 2,931 sq ft
- Property type
- Single Family Residence
- Year built
- 1997
- Property age
- 29 years
- Style
Listing courtesy of Ryan Realty LLC, agent Matt Ryan
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
About this home
Description
Comp Sale
Education
Schools
Elementary
Helman Elem
Middle
Ashland Middle
High
Ashland High
Estimate
Monthly payment
A rough estimate, not a quote. A real number comes from a lender.
Principal + interest$5,000/mo
Property taxes$1,000/mo
Homeowners insurance$0/mo
Total monthly (PITI)$7,000
Loan amount $816,000 · $204,000 down · 30 year term
For investors
Rental analysis
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Purchase & financing
$
$
25% · $255,000
%
Income
$
Estimate $5,100 ($4,325–$5,875) · starting estimate. Edit to your own number.
%
Operating expenses
$
$
%
%
%
$
Cash flow
-$2,441/mo
Cap rate
3.4%
Cash on cash
-11.5%
Cash needed
$255,000
At $1,020,000 with 25% down, this property runs $2,441 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
Gross rent$5,100
Vacancy (5%)- $255
Operating income$4,845
Operating expenses- $1,937
Net operating income$2,908
Loan payment- $5,349
Cash flow-$2,441
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
History
Listing history
- FieldChangeMay 16, 2025$1,020,000
- FieldChangeMay 16, 2025$1,020,000
- FieldChangeMay 16, 2025$1,020,000
- FieldChangeMay 16, 2025
Location
Where this home sits
Climate
Climate risk
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportInvestment
Vacation rental
We compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
