• Fireplace
Listing courtesy of SPACE Realty, agent Liz Lotochinski
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Perched on a hilltop at the end of a quiet cul-de-sac, this well-built home offers views of Madras & the mountains, a rare combination of seclusion & scenery. The foyer leads to the living room with vaulted ceilings of Redwood tongue-and-groove lumber and a gas fireplace. The formal dining room flows naturally from the kitchen, a highly functional space with its own fireplace & casual eating area. The huge laundry room, with abundant cabinets, provides access to a full bathroom and the tandem garage, keeping daily life organized. At the other end of the home are two bedrooms & a full bath. Downstairs, an unfinished walkout basement with several rooms offers flex space for a family room, workshop, gym or bedrooms. Outside, lush perennial gardens front & back, mature trees, and a gazebo create a private oasis, a retreat all year long and enjoyed fully when the seasons allow. Madras Aquatic Center is less than a mile away. Offered as-is.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $336,000 · $84,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $420,000 with 25% down, this property runs $1,379 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection