Listing courtesy of Varsity Real Estate, agent Cole Billings
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Set on 2.4 acres in Tumalo, life here unfolds with the rhythm of the high desert, sun-drenched mornings, wide open skies and evenings spent beneath a blanket of stars. Views stretch toward the Ochoco Mountains and Smith Rock, while the land invites movement, creativity and possibility. Newly constructed by Titan Steel Structures & High Desert Builders, this property offers over 3,000 sqft of usable floor space centered around a 1 bed/1 bath barndominium connected to an expansive shop with a 15-foot garage door and its own full bathroom. Above, a 900 sqft loft provides space for a studio, workspace or retreat. High-performance features including R-51 insulation and energy-efficient heat pumps in the home and shop ensure year-round comfort and efficiency. A new septic system has capacity for an additional dwelling, opening the door to what comes next. Create a private bike park or disc golf course, design your own retreat or build your next home alongside this incredible foundation.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $612,000 · $153,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $765,000 with 25% down, this property runs $2,880 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
