• Fireplace
Listing courtesy of Legacy Realty LLC, agent Tina Ogle
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Bright, Clean and Move-in ready, this open-concept living space offers the perfect blend of comfort and style. The expansive great room features abundant natural light, and a sleek gas fireplace with tile surround. The seamless flow into the kitchen highlights Quartz countertops, rich cabinetry, and SS appliances. Step into the private backyard, where a beautifully crafted deck and Pergola create the perfect setting for relaxing or entertaining. Surrounded by low-maintenance landscaping and fully fenced.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $363,000 · $91,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $454,000 with 25% down, this property runs $1,026 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
