Listing courtesy of Keller Williams Realty Central Oregon, agent Teri Martinez
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming, older 768 sq ft, 3 bedroom, 1 bath manufactured on 1 fully fenced acre. This cozy home features new flooring and thermal windows, wheelchair accessible, and includes an enclosed front porch. Property features private well, standard septic system and three frost free water spickets. Property also features an impressive 36' x 30' shop with both 110V and 220V power, water, pellet stove, woodstove, washer/dryer, accessible loft and two 9.5' tall overhead doors with openers, two storage sheds, sood storage and more on this property.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $164,000 · $41,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,761 ($1,575–$2,025) · HUD Fair Market Rent (FY2025), Crook County, 3BR. Edit to your own number.
At $205,000 with 25% down, this property cash-flows $82 per month, a 6.8% cap rate and 1.9% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Concessions YN: → N
BuyerAgentId: → 20200218210609892232000000
ClosePrice: → 185000.00
MlsStatus: Pending → Closed
MlsStatus: Active → Pending
Contingency: A →
Contingency: → A
ListPrice: 239000.00 → 205000.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
