• Fireplace
Listing courtesy of Bend Dreams Realty LLC, agent Matthew Ryan
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautiful single family home that is close to shopping and trails. Professionally landscaped yard with irrigation. All appliances included with sale (refrigerator, stove, microwave, washer & dryer). Very efficient and meticulously maintained. Attached garage.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $215,000 · $54,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $268,500 with 25% down, this property cash-flows $103 per month, a 6.8% cap rate and 1.8% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection