• Fireplace
Listing courtesy of Berkshire Hathaway SR, agent Caitlin Hopkins
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This meticulously maintained, second-owner home in Wagon Trail Ranch offers comfort, space, and incredible amenities. Featuring fresh exterior paint, a new heat pump and furnace, central AC, and a central vacuum system for added convenience. The functional layout includes a spacious living room, a separate media room, and a well-appointed kitchen with a walk-in pantry. The main-level primary suite offers two walk-in closets, a soaking tub, and a walk-in shower, plus there is a second primary bedroom for added flexibility. Enjoy the outdoors with covered porches, a large attached 3-car garage, a 40x48 shop, a woodshed, and an additional storage shed. Wagon Trail Ranch amenities include a clubhouse with a pool, three river access points to the Little Deschutes River, year-round road maintenance, and snow plowing.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $719,000 · $180,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $899,000 with 25% down, this property runs $3,355 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Active → Withdrawn
SubdivisionName: → Wagon Trail Acreages
Public Remarks2: This meticulously maintained, second-owner home in Wagon Trail Ranch offers comfort, space, and incredible amenities. Featuring fresh exterior paint, a new heat pump and furnace, central AC, and a central vacuum system for added convenience. The functional layout includes a spacious living room, a separate media room, and a well-appointed kitchen with a walk-in pantry. The main-level primary suite offers two walk-in closets, a soaking tub, and a walk-in shower, plus there is a second primary bedroom for added flexibility. Enjoy the outdoors with covered porches, a large attached 3-car garage, detached carport, 40x48 shop, woodshed, and additional storage shed. Wagon Trail Ranch amenities include a clubhouse with a pool, three river access points to the Little Deschutes River, year-round road maintenance, and snow plowing. → a 40x48 shop, a woodshed, and
MlsStatus: Coming Soon → Active
SubdivisionName: Wagon Trail →
OriginalEntryTimestamp: 4/5/2026 →
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection