Listing courtesy of Nexus 360 Realty, agent Donnie Eggers
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
One of the best value opportunities in Bend, right in the middle of everything. Tucked between Pilot Butte and the hospital, this location hits that sweet spot of convenience and lifestyle--close to work, trails, and downtown, with 4th of July fireworks from Pilot Butte practically in your backyard.
Inside, a functional layout featuring two bedrooms, 1.5 baths, and a surprisingly large kitchen with quality finishes. Then the kicker--an oversized backyard that's hard to find at this price point. Deck, raised garden beds, storage shed, and lawn space to spread out. Two reserved off-street parking spaces. It feels more like a small home than a condo.
Low property taxes and HOA-covered exterior maintenance keep ownership simple and predictable. 10/10 on home energy score. Washer, dryer, and fridge are included, so you can move in and get on with your life. Clean, dialed, and ready. This is the kind of property people wish they bought sooner.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $400,000 with 25% down, this property runs $1,071 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
